☒ Form 20-F
|
☐ Form 40-F
|
|
|
· | Revenue reached $206.4 million, a 74% increase compared to the same period of the previous year |
· | Further Adjusted EBITDA including unconsolidated affiliates increased by 47% to $154.9 million compared to the same period in the previous year |
· | Cash available for distribution of $18.7 million including the proceeds of ATN2 refinancing |
· | Continuous progress in gaining autonomy from our sponsor and managing sponsor related risks |
|
|
Three-month period ended
March 31,
|
||||||||
(in thousands of U.S. dollars)
|
2016
|
2015
|
||||||
Revenue
|
206,376
|
118,304
|
||||||
Further Adjusted EBITDA incl. unconsolidated affiliates1
|
154,879
|
105,186
|
||||||
Cash Available For Distribution ("CAFD")2
|
18,736
|
38,500
|
Three-month period
ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Renewable energy
|
||||||||
MW in operation3
|
1,441
|
991
|
||||||
GWh produced
|
514
|
319
|
||||||
Conventional power
|
||||||||
MW in operation3
|
300
|
300
|
||||||
GWh produced
|
529
|
628
|
||||||
Electrical availability4 (%)
|
87.5
|
%
|
101.7
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation
|
1,099
|
1,018
|
||||||
Availability4 (%)
|
99.9
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Capacity (Mft3/day)3
|
10.5
|
10.5
|
||||||
Availability4 (%)
|
101.5
|
%
|
96.8
|
%
|
1
|
Further Adjusted EBITDA includes our share in EBITDA of unconsolidated affiliates and the dividend from our preferred equity investment in Brazil in the three-month period ended March 31, 2015 (see reconciliation on page 12).
|
2
|
Cash Available For Distribution includes a one-time impact of a partial refinancing of ATN2 in the three-month period ended March 31, 2016 (see reconciliation on page 12).
|
3
|
Represents total installed capacity in assets owned at the end of the period, regardless of our percentage of ownership in each of the assets.
|
4
|
Availability refers to actual availability divided by contracted availability.
|
|
|
(in thousands of U.S. dollars)
|
Three-month period
ended March 31,
|
|||||||
2016
|
2015
|
|||||||
Revenue by Geography
|
||||||||
North America
|
$
|
65,232
|
$
|
55,943
|
||||
South America
|
29,008
|
24,405
|
||||||
EMEA
|
112,135
|
37,956
|
||||||
Total revenue
|
$
|
206,376
|
$
|
118,304
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by Geography
|
||||||||
North America
|
$
|
51,212
|
$
|
50,941
|
||||
South America
|
24,062
|
24,998
|
||||||
EMEA
|
79,605
|
29,247
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
154,879
|
$
|
105,186
|
(in thousands of U.S. dollars)
|
Three-month period
ended March 31,
|
|||||||
2016
|
2015
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
141,166
|
$
|
63,680
|
||||
Conventional power
|
35,179
|
31,330
|
||||||
Electric transmission lines
|
23,530
|
19,159
|
||||||
Water
|
6,501
|
4,135
|
||||||
Total revenue
|
$
|
206,376
|
$
|
118,304
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by business sector
|
||||||||
Renewable energy
|
$
|
102,170
|
$
|
52,760
|
||||
Conventional power
|
27,079
|
49,667
|
||||||
Electric transmission lines
|
19,410
|
20,529
|
||||||
Water
|
6,220
|
8,029
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
154,879
|
$
|
105,186
|
|
|
|
|
|
|
|
|
|
|
For the three-month period
ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenue
|
$
|
206,376
|
$
|
118,304
|
||||
Other operating income
|
14,824
|
18,072
|
||||||
Raw materials and consumables used
|
(7,375
|
)
|
(4,548
|
)
|
||||
Employee benefit expenses
|
(2,254
|
)
|
(571
|
)
|
||||
Depreciation, amortization, and impairment charges
|
(77,160
|
)
|
(52,254
|
)
|
||||
Other operating expenses
|
(59,024
|
)
|
(36,148
|
)
|
||||
Operating profit
|
$
|
75,387
|
$
|
42,855
|
||||
Financial income
|
67
|
639
|
||||||
Financial expense
|
(98,849
|
)
|
(63,192
|
)
|
||||
Net exchange differences
|
(2,569
|
)
|
(1,154
|
)
|
||||
Other financial income/(expense), net
|
(2,190
|
)
|
2,994
|
|||||
Financial expense, net
|
$
|
(103,541
|
)
|
$
|
(60,713
|
)
|
||
Share of profit/(loss) of associates carried under the equity method
|
1,915
|
1,284
|
||||||
Profit/(loss) before income tax
|
$
|
(26,239
|
)
|
$
|
(16,574
|
)
|
||
Income tax
|
3,599
|
3,876
|
||||||
Profit/(loss) for the period
|
$
|
(22,640
|
)
|
$
|
(12,698
|
)
|
||
Loss/(profit) attributable to non-controlling interests
|
(3,366
|
)
|
(1,856
|
)
|
||||
Profit/(loss) for the period attributable to the Company
|
$
|
(26,006
|
)
|
$
|
(14,554
|
)
|
||
Weighted average number of ordinary shares outstanding (thousands)
|
100,217
|
80,000
|
||||||
Basic earnings per share attributable to the Company (U.S. dollar per share)
|
$
|
(0.26
|
)
|
$
|
(0.04
|
)
|
|
|
Assets
|
As of March 31, 2016
|
As of December 31, 2015
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets
|
$
|
9,409,064
|
$
|
9,300,897
|
||||
Investments carried under the equity method
|
57,691
|
56,181
|
||||||
Financial investments
|
89,451
|
93,791
|
||||||
Deferred tax assets
|
215,962
|
191,314
|
||||||
Total non-current assets
|
$
|
9,772,168
|
$
|
9,642,183
|
||||
Current assets
|
||||||||
Inventories
|
15,165
|
14,913
|
||||||
Clients and other receivables
|
250,085
|
197,308
|
||||||
Financial investments
|
238,592
|
221,358
|
||||||
Cash and cash equivalents
|
574,788
|
514,712
|
||||||
Total current assets
|
$
|
1,078,630
|
$
|
948,291
|
||||
Total assets
|
$
|
10,850,798
|
$
|
10,590,474
|
Equity and liabilities
|
As of March 31, 2016
|
As of December 31, 2015
|
||||||
Equity attributable to the Company
|
||||||||
Share capital
|
$
|
10,022
|
$
|
10,022
|
||||
Parent company reserves
|
2,313,855
|
2,313,855
|
||||||
Other reserves
|
(25,767
|
)
|
24,831
|
|||||
Accumulated currency translation differences
|
(55,027
|
)
|
(109,582
|
)
|
||||
Retained Earnings
|
(386,561
|
)
|
(356,524
|
)
|
||||
Non-controlling interest
|
129,952
|
140,899
|
||||||
Total equity
|
$
|
1,986,474
|
$
|
2,023,501
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
662,166
|
661,341
|
||||||
Long-term project debt
|
3,688,188
|
3,574,464
|
||||||
Grants and other liabilities
|
1,640,423
|
1,646,748
|
||||||
Related parties
|
124,554
|
126,860
|
||||||
Derivative liabilities
|
467,566
|
385,095
|
||||||
Deferred tax liabilities
|
81,920
|
79,654
|
||||||
Total non-current liabilities
|
$
|
6,664,817
|
$
|
6,474,162
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
7,698
|
3,153
|
||||||
Short-term project debt
|
1,978,592
|
1,896,205
|
||||||
Trade payables and other current liabilities
|
197,703
|
178,217
|
||||||
Income and other tax payables
|
15,514
|
15,236
|
||||||
Total current liabilities
|
$
|
2,199,507
|
$
|
2,092,811
|
||||
Total equity and liabilities
|
$
|
10,850,798
|
$
|
10,590,474
|
|
|
Three-month period ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Profit/(loss) for the period
|
$
|
(22,640
|
)
|
$
|
(12,698
|
)
|
||
Financial expense and non-monetary adjustments
|
154,262
|
90,024
|
||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
131,622
|
$
|
77,326
|
||||
Variations in working capital
|
(19,510
|
)
|
(20,658
|
)
|
||||
Net interest and income tax paid
|
(27,613
|
)
|
(19,291
|
)
|
||||
Net cash provided by operating activities
|
$
|
84,499
|
$
|
37,377
|
||||
Investment in contracted concessional assets
|
(5,038
|
)
|
(9,194
|
)
|
||||
Other non-current assets/liabilities
|
(15,614
|
)
|
-
|
|||||
Acquisitions of subsidiaries and of non-controlling interest
|
(19,071
|
)
|
(82,028
|
)
|
||||
Net cash used in investing activities
|
$
|
(39,723
|
)
|
$
|
(91,222
|
)
|
||
Net cash provided by/(used in) financing activities
|
$
|
639
|
$
|
(18,601
|
)
|
|||
Net increase/(decrease) in cash and cash equivalents
|
$
|
45,415
|
$
|
(72,446
|
)
|
|||
Cash and cash equivalents at beginning of the period
|
514,712
|
354,154
|
||||||
Translation differences in cash or cash equivalent
|
14,661
|
(14,266
|
)
|
|||||
Cash and cash equivalents at end of the period
|
$
|
574,788
|
$
|
267,442
|
|
|
(in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2016
|
2015
|
|||||||
Profit/(loss) for the period attributable to the Company
|
$
|
(26,006
|
)
|
$
|
(14,554
|
)
|
||
Profit attributable to non-controlling interest
|
3,366
|
1,856
|
||||||
Income tax
|
(3,599
|
)
|
(3,876
|
)
|
||||
Share of loss/(profit) of associates carried under the equity method
|
(1,915
|
)
|
(1,284
|
)
|
||||
Financial expense, net
|
103,541
|
60,713
|
||||||
Operating profit
|
75,387
|
42,855
|
||||||
Depreciation, amortization, and impairment charges
|
77,160
|
52,254
|
||||||
Dividend from exchangeable preferred equity investment in ACBH
|
-
|
4,600
|
||||||
Further Adjusted EBITDA
|
152,547
|
99,709
|
||||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates
|
2,332
|
5,477
|
||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
154,879
|
$
|
105,186
|
(in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2016
|
2015
|
|||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
154,879
|
$
|
105,186
|
||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates
|
(2,332
|
)
|
(5,477
|
)
|
||||
Further Adjusted EBITDA
|
$
|
152,547
|
$
|
99,709
|
||||
Net interest and income tax paid
|
(27,613
|
)
|
(19,291
|
)
|
||||
Variations in working capital
|
(19,510
|
)
|
(20,658
|
)
|
||||
Other non-cash adjustments and other
|
(20,925
|
)
|
(22,383
|
)
|
||||
Net cash provided by operating activities
|
$
|
84,499
|
$
|
37,377
|
|
|
Three-month period ended March 31,
|
||||||||
(in thousands of U.S. dollars)
|
2016
|
2015
|
||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
154,879
|
$
|
105,186
|
||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
(2,332
|
)
|
(5,477
|
)
|
||||
Non-monetary items
|
(18,356
|
)
|
(21,229
|
)
|
||||
Interest and income tax paid
|
(27,613
|
)
|
(19,291
|
)
|
||||
Principal amortization of indebtedness
|
(14,254
|
)
|
(8,790
|
)
|
||||
Deposits into/ withdrawals from restricted accounts
|
(34,155
|
)
|
(210
|
)
|
||||
Change in non-restricted cash at project level
|
(41,090
|
)
|
16,255
|
|||||
Changes in other assets and liabilities
|
(13,237
|
)
|
(27,944
|
)
|
||||
ATN2 refinancing
|
14,893
|
-
|
||||||
Cash Available For Distribution6
|
$
|
18,736
|
$
|
38,500
|
Chief Financial Officer
|
Investor Relations & Communication
|
Francisco Martinez-Davis
|
Leire Perez
|
E ir@atlanticayield.com
|
E ir@atlanticayield.com
|
T +44 20 3499 0465
|
|
ABENGOA YIELD PLC
|
||
/s/ Santiago Seage
|
||
Name:
|
Santiago Seage
|
|
Title:
|
Chief Executive Officer
|
|
Date: May 13, 2016
|