3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 FY 2015 99,505 93,380 118,304 190,265 267,345 214,967 206,376 Revenues 790,881 F.A. EBITDA margin (%) 89.7% 87.4% 88.9% 83.9% 81.8% 71.2% 75.0% 80.5% Further Adj. EBITDA incl. unconsolidated affiliates 89,253 81,598 105,186 159,600 218,650 153,074 154,879 636,510 ABY pro-rata share of EBITDA from unconsolidated affiliates - - (5,477) (1,622) (2,121) (3,071) (2,332) (12,291) Further Adjusted EBITDA 89,253 81,598 99,709 157,978 216,529 150,003 152,547 624,219 Dividends from unconsolidated affiliates - - - - 4,163 254 - 4,417 Non-monetary items (8,631) (9,748) (21,229) (23,741) (21,447) (24,993) (18,356) (91,410) Interest and income tax paid (15,078) (67,886) (19,291) (113,023) (46,161) (131,759) (27,613) (310,234) Principal amortization of indebtedness net of new indebtedness at project level (10,058) (11,556) (8,790) (41,873) (38,573) (86,153) (14,254) (175,389) Deposits into/withdrawals from debt service accounts (10,572) (884) (211) (6,352) (10,090) (183) (43,155) (16,837) Change in available cash at project companies (16,748) 29,139 16,255 47,092 (62,285) 71,155 (17,196) 72,217 Dividends paid to non-controlling interests - - - - (4,665) (3,642) - (8,307) Changes in other assets and liabilities (38) 7,738 (27,944) 24,516 21,105 62,143 (13,237) 79,821 Asset refinancing - - - - - - 14,893 - Cash Available For Distribution (CAFD) 28,127 28,401 38,500 44,595 58,576 36,825 18,736(3) 178,496 Dividends declared (1) 23,696 20,736 34,074 40,087 43,093 - - 117,254 # of shares at the end of the period 80,000,000 80,000,000 80,000,000 100,217,260 100,217,260 100,217,260 100,217,260 100,217,260 DPS (in $ per share) 0.2962 0.2592 0.3400 0.4000 0.4300 - - 1.1700 Project debt 2,487.1 3,823.1 3,796.7 5,241.2 6,042.6 5,470.7 5,666.8 5,470.7 Project cash (178.9) (198.8) (182.5) (373.3) (618.9) (469.2) (529.4) (469.2) Net project debt 2,308.2 3,624.3 3,614.1 4,867.9 5,423.7 5,001.5 5,137.4 5,001.5 Corporate debt - 378.5 376.1 377.1 668.7 664.5 669.9 664.5 Corporate cash (86.2) (155.4) (84.9) (154.8) (43.6) (45.5) (45.4) (45.5) Net corporate debt (86.2) 223.1 291.2 222.3 625.1 619.0 624.5 619.0 Total net debt 2,222.0 3,847.4 3,905.3 3,090.2 6,048.8 5,620.5 5,761.9 5,620.5 Net Corporate Debt/CAFD pre corporate interests(2) na 2.2x 1.8x 1.3x 2.2x 2.9x 2.9x 2.9x Dividends are paid to shareholders in the quarter after they are declared; (2) Ratios presented are the ratios shown on each quarter’s earnings presentations; (3) Includes the impact of a one-time partial refinancing of ATN2. Debt details Key Financials US $ in thousands HISTORICAL FINANCIAL REVIEWKey financials by quarter US $ in millions