☒ Form 20-F
|
☐ Form 40-F
|
· |
Revenue for the full year 2016 reached $971.8 million, a 23% increase compared with previous year.
|
· |
Further Adjusted EBITDA including unconsolidated affiliates1 increased by 21% year-on-year to $772.1 million in 2016, compared with $636.5 million in 2015.
|
· |
Excellent cash available for distribution (“CAFD”)2 of $59.1 million in the quarter, reaching a total amount of $171.2 million in the year, meeting our guidance.
|
· |
Quarterly dividend of $0.25 per share, 53% higher than previous quarter, approved by the Board of Directors.
|
· |
Successful refinancing of corporate debt, strengthening our corporate financial structure.
|
· |
Net loss for the year attributable to the Company of $4.9 million.
|
· |
Operating cash flow for the year amounted to $334.4 million, representing an increase of 12% versus 2015.
|
Twelve-month period ended
December 31,
|
||||||||
(in thousands of U.S. dollars)
|
2016
|
2015
|
||||||
Revenue
|
$
|
971,797
|
$
|
790,881
|
||||
Loss for the period attributable to the Company
|
(4,855
|
)
|
(209,005
|
)
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates3
|
$
|
772,112
|
$
|
636,510
|
||||
Net cash provided by operating activities
|
334,417
|
299,485
|
||||||
CAFD4
|
$
|
171,181
|
$
|
178,496
|
Twelve-month period ended
December 31,
|
||||||||
2016
|
2015
|
|||||||
Renewable energy
|
||||||||
MW in operation5
|
1,442
|
1,441
|
||||||
GWh produced
|
3,087
|
2,536
|
||||||
Conventional power
|
||||||||
MW in operation
|
300
|
300
|
||||||
GWh produced6
|
2,416
|
2,465
|
||||||
Electrical availability6(%)
|
99.1
|
%
|
101.7
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation8
|
1,099
|
1,099
|
||||||
Availability(%)7
|
100.0
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Capacity (Mft/day)8
|
10.5
|
10.5
|
||||||
Availability (%)7
|
101.8
|
%
|
101.5
|
%
|
(in thousands of U.S. dollars)
|
Twelve-month period ended
December 31,
|
|||||||
2016
|
2015
|
|||||||
Revenue by Geography
|
||||||||
North America
|
$
|
337,061
|
$
|
328,139
|
||||
South America
|
118,763
|
112,480
|
||||||
EMEA
|
515,973
|
350,262
|
||||||
Total revenue
|
$
|
971,797
|
$
|
790,881
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by Geography
|
||||||||
North America
|
$
|
284,690
|
$
|
279,559
|
||||
South America
|
124,599
|
110,905
|
||||||
EMEA
|
362,823
|
246,046
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
772,112
|
$
|
636,510
|
(in thousands of U.S. dollars)
|
Twelve-month period ended
December 31,
|
|||||||
2016
|
2015
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
724,326
|
$
|
543,012
|
||||
Conventional power
|
128,046
|
138,717
|
||||||
Electric transmission lines
|
95,137
|
86,393
|
||||||
Water
|
24,288
|
22,759
|
||||||
Total revenue
|
$
|
971,797
|
$
|
790,881
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by business sector
|
||||||||
Renewable energy
|
$
|
538,427
|
$
|
417,157
|
||||
Conventional power
|
106,492
|
107,671
|
||||||
Electric transmission lines
|
104,795
|
89,047
|
||||||
Water
|
22,398
|
22,635
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
772,112
|
$
|
636,510
|
· |
€ 92.0 million maturing in 2022
|
· |
€ 91.5 million maturing in 2023
|
· |
€ 91.5 million maturing in 2024
|
For the three-month period
ended December 31,
|
For the twelve-month period
ended December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenue
|
$
|
208,847
|
$
|
214,967
|
$
|
971,797
|
$
|
790,881
|
||||||||
Other operating income
|
17,881
|
14,081
|
65,538
|
68,857
|
||||||||||||
Raw materials and consumables used
|
(2,438
|
)
|
(8,883
|
)
|
(26,919
|
)
|
(23,243
|
)
|
||||||||
Employee benefit expenses
|
(4,140
|
)
|
(2,971
|
)
|
(14,736
|
)
|
(5,848
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
(98,522
|
)
|
(77,309
|
)
|
(332,925
|
)
|
(261,301
|
)
|
||||||||
Other operating expenses
|
(83,713
|
)
|
(71,790
|
)
|
(260,318
|
)
|
(224,828
|
)
|
||||||||
Operating profit/(loss)
|
$
|
37,915
|
$
|
68,095
|
$
|
402,437
|
$
|
344,518
|
||||||||
Financial income
|
2,302
|
-
|
3,298
|
3,464
|
||||||||||||
Financial expense
|
(103,924
|
)
|
(99,069
|
)
|
(408,007
|
)
|
(333,921
|
)
|
||||||||
Net exchange differences
|
(4,635
|
)
|
2,566
|
(9,546
|
)
|
3,852
|
||||||||||
Other financial income/(expense), net
|
7,330
|
(205,891
|
)
|
8,505
|
(200,153
|
)
|
||||||||||
Financial expense, net
|
$
|
(98,927
|
)
|
$
|
(302,394
|
)
|
$
|
(405,750
|
)
|
$
|
(526,758
|
)
|
||||
Share of profit/(loss) of associates carried under the equity method
|
1,542
|
3,214
|
6,646
|
7,844
|
||||||||||||
Profit before income tax
|
$
|
(59,470
|
)
|
$
|
(231,085
|
)
|
$
|
3,333
|
$
|
(174,396
|
)
|
|||||
Income tax
|
44,298
|
(1,381
|
)
|
(1,666
|
)
|
(23,790
|
)
|
|||||||||
Profit for the period
|
$
|
(15,172
|
)
|
$
|
(232,466
|
)
|
$
|
1,667
|
$
|
(198,186
|
)
|
|||||
Loss/(profit) attributable to non-controlling interests
|
659
|
(1,734
|
)
|
(6,522
|
)
|
(10,819
|
)
|
|||||||||
Profit for the period attributable to the Company
|
$
|
(14,513
|
)
|
$
|
(234,200
|
)
|
$
|
(4,855
|
)
|
$
|
(209,005
|
)
|
||||
Weighted average number of ordinary shares outstanding (thousands)
|
100,217
|
100,217
|
100,217
|
92,795
|
||||||||||||
Basic earnings per share attributable to Atlantica Yield plc (U.S. dollar per share)
|
$
|
(0.15
|
)
|
$
|
(2.34
|
)
|
$
|
(0.05
|
)
|
$
|
(2.25
|
)
|
Assets
|
As of December 31,
2016
|
As of December 31,
2015
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets
|
$
|
8,924,272
|
$
|
9,300,897
|
||||
Investments carried under the equity method
|
55,009
|
56,181
|
||||||
Financial investments
|
69,773
|
93,791
|
||||||
Deferred tax assets
|
202,891
|
191,314
|
||||||
Total non-current assets
|
$
|
9,251,945
|
$
|
9,642,183
|
||||
Current assets
|
||||||||
Inventories
|
15,384
|
14,913
|
||||||
Clients and other receivables
|
207,621
|
197,308
|
||||||
Financial investments
|
228,038
|
221,358
|
||||||
Cash and cash equivalents
|
594,811
|
514,712
|
||||||
Total current assets
|
$
|
1,045,854
|
$
|
948,291
|
||||
Total assets
|
$
|
10,297,799
|
$
|
10,590,474
|
||||
Equity and liabilities
|
||||||||
Share capital
|
$
|
10,022
|
$
|
10,022
|
||||
Parent company reserves
|
2,268,457
|
2,313,855
|
||||||
Other reserves
|
52,797
|
24,831
|
||||||
Accumulated currency translation differences
|
(133,150
|
)
|
(109,582
|
)
|
||||
Retained Earnings
|
(365,410
|
)
|
(356,524
|
)
|
||||
Non-controlling interest
|
126,395
|
140,899
|
||||||
Total equity
|
$
|
1,959,111
|
$
|
2,023,501
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
376,340
|
$
|
661,341
|
||||
Long-term project debt
|
4,629,184
|
3,574,464
|
||||||
Grants and other liabilities
|
1,612,045
|
1,646,748
|
||||||
Related parties
|
101,750
|
126,860
|
||||||
Derivative liabilities
|
349,266
|
385,095
|
||||||
Deferred tax liabilities
|
95,037
|
79,654
|
||||||
Total non-current liabilities
|
$
|
7,163,622
|
$
|
6,474,162
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
291,861
|
3,153
|
||||||
Short-term project debt
|
701,283
|
1,896,205
|
||||||
Trade payables and other current liabilities
|
160,505
|
178,217
|
||||||
Income and other tax payables
|
21,417
|
15,236
|
||||||
Total current liabilities
|
$
|
1,175,066
|
$
|
2,092,811
|
||||
Total equity and liabilities
|
$
|
10,297,799
|
$
|
10,590,474
|
For the three-month period
ended December 31,
|
For the twelve-month period
ended December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Profit/(loss) for the period
|
(15,172
|
)
|
(232,466
|
)
|
1,667
|
(198,168
|
)
|
|||||||||
Financial expense and non-monetary adjustments
|
130,026
|
360,040
|
664,775
|
734,845
|
||||||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
114,854
|
$
|
127,574
|
$
|
666,442
|
$
|
536,659
|
||||||||
Variations in working capital
|
59,262
|
66,378
|
2,033
|
73,061
|
||||||||||||
Net interest and income tax paid
|
(141,890
|
)
|
(131,760
|
)
|
(334,057
|
)
|
(310,235
|
)
|
||||||||
Net cash provided by operating activities
|
$
|
32,226
|
$
|
62,192
|
$
|
334,418
|
$
|
299,485
|
||||||||
Investment in contracted concessional assets
|
-
|
(6,210
|
)
|
(5,952
|
)
|
(106,007
|
)
|
|||||||||
Other non-current assets/liabilities
|
16,170
|
2,020
|
(3,637
|
)
|
5,714
|
|||||||||||
Investments in entities under equity method
|
-
|
254
|
4,984
|
4,417
|
||||||||||||
Acquisitions of subsidiaries and non-controlling interest
|
(6,921
|
)
|
(76,831
|
)
|
(21,754
|
)
|
(833,973
|
)
|
||||||||
Net cash used in investing activities
|
$
|
9,249
|
$
|
(80,767
|
)
|
$
|
(26,359
|
)
|
$
|
(929,850
|
)
|
|||||
Net cash provided by/(used in) financing activities
|
$
|
(105,276
|
)
|
$
|
(117,511
|
)
|
$
|
(226,103
|
)
|
$
|
810,931
|
|||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(63,801
|
)
|
$
|
(136,086
|
)
|
$
|
81,956
|
$
|
180,566
|
||||||
Cash and cash equivalents at beginning of the period
|
673,447
|
662,508
|
514,712
|
354,154
|
||||||||||||
Translation differences in cash or cash equivalent
|
(14,835
|
)
|
(11,710
|
)
|
(1,857
|
)
|
(20,008
|
)
|
||||||||
Cash and cash equivalents at end of the period
|
$
|
594,811
|
$
|
514,712
|
$
|
594,811
|
$
|
514,712
|
(in thousands of U.S. dollars)
|
For the three-month period
ended December 31,
|
For the twelve-month period
ended December 31,
|
||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
(14,513
|
)
|
$
|
(234,200
|
)
|
$
|
(4,855
|
)
|
$
|
(209,005
|
)
|
||||
Profit attributable to non-controlling interest
|
(659
|
)
|
1,734
|
6,522
|
10,819
|
|||||||||||
Income tax
|
(44,298
|
)
|
1,381
|
1,666
|
23,790
|
|||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,542
|
)
|
(3,214
|
)
|
(6,646
|
)
|
(7,844
|
)
|
||||||||
Financial expense, net
|
98,927
|
302,394
|
405,750
|
526,758
|
||||||||||||
Operating profit
|
$
|
37,915
|
$
|
68,095
|
$
|
402,437
|
$
|
344,518
|
||||||||
Depreciation, amortization, and impairment charges
|
98,522
|
77,309
|
332,925
|
261,301
|
||||||||||||
Dividend from exchangeable preferred equity investment in ACBH
|
6,769
|
4,600
|
27,948
|
18,400
|
||||||||||||
Further Adjusted EBITDA
|
$
|
143,206
|
$
|
150,004
|
$
|
763,310
|
$
|
624,219
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates
|
2,120
|
3,071
|
8,802
|
12,291
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
145,326
|
$
|
153,075
|
$
|
772,112
|
$
|
636,510
|
(in thousands of U.S. dollars)
|
For the three-month period ended
December 31,
|
For the twelve-month period ended
December 31,
|
||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net cash provided by operating activities
|
$
|
32,226
|
$
|
62,192
|
$
|
334,418
|
$
|
299,485
|
||||||||
Net interest and income tax paid
|
141,890
|
131,760
|
334,057
|
310,235
|
||||||||||||
Variations in working capital
|
(59,262
|
)
|
(66,378
|
)
|
(2,033
|
)
|
(73,061
|
)
|
||||||||
Other non-cash adjustments and other
|
28,352
|
22,430
|
96,868
|
87,560
|
||||||||||||
Further Adjusted EBITDA
|
$
|
143,206
|
$
|
150,004
|
$
|
763,310
|
$
|
624,219
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,120
|
3,071
|
8,802
|
12,291
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
145,326
|
$
|
153,075
|
$
|
772,112
|
$
|
636,510
|
(in thousands of U.S. dollars)
|
For the three-month period
ended December 31,
|
For the twelve-month period ended
December 31,
|
||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
(14,513
|
)
|
$
|
(234,200
|
)
|
$
|
(4,855
|
)
|
$
|
(209,005
|
)
|
||||
Profit attributable to non-controlling interest
|
(659
|
)
|
1,734
|
6,522
|
10,819
|
|||||||||||
Income tax
|
(44,298
|
)
|
1,381
|
1,666
|
23,790
|
|||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,542
|
)
|
(3,214
|
)
|
(6,646
|
)
|
(7,844
|
)
|
||||||||
Financial expense, net
|
98,927
|
302,394
|
405,750
|
526,758
|
||||||||||||
Operating profit
|
$
|
37,915
|
$
|
68,095
|
$
|
402,437
|
$
|
344,518
|
||||||||
Depreciation, amortization, and impairment charges
|
98,522
|
77,309
|
332,925
|
261,301
|
||||||||||||
Dividend from exchangeable preferred equity investment in ACBH
|
6,769
|
4,600
|
27,948
|
18,400
|
||||||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,120
|
3,071
|
8,802
|
12,291
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
145,326
|
$
|
153,075
|
$
|
772,112
|
$
|
636,510
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
(2,120
|
)
|
(3,071
|
)
|
(8,802
|
)
|
(12,291
|
)
|
||||||||
Dividends from equity method investments
|
-
|
254
|
4,984
|
4,417
|
||||||||||||
Non-monetary items
|
(16,948
|
)
|
(24,993
|
)
|
(59,375
|
)
|
(91,410
|
)
|
||||||||
Interest and income tax paid
|
(141,890
|
)
|
(131,759
|
)
|
(334,057
|
)
|
(310,234
|
)
|
||||||||
Principal amortization of indebtedness
|
(95,739
|
)
|
(86,153
|
)
|
(182,636
|
)
|
(175,389
|
)
|
||||||||
Deposits into/ withdrawals from restricted accounts
|
18,186
|
(183
|
)
|
(46,705
|
)
|
(16,837
|
)
|
|||||||||
Change in non-restricted cash at project level
|
112,918
|
71,155
|
41,413
|
72,217
|
||||||||||||
Dividends paid to non-controlling interests
|
-
|
-
|
(8,952
|
)
|
-
|
|||||||||||
Changes in other assets and liabilities
|
39,325
|
58,500
|
(21,694
|
)
|
71,513
|
|||||||||||
ATN2 refinancing
|
-
|
-
|
14,893
|
-
|
||||||||||||
Cash Available For Distribution11
|
$
|
59,058
|
$
|
36,825
|
$
|
171,181
|
$
|
178,496
|
(in millions of U.S. dollars)
|
2017
|
|||
Further Adjusted EBITDA including unconsolidated affiliates
|
760 - 810
|
|||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
(8)
|
|
||
Dividends from unconsolidated affiliates
|
5
|
|||
Non-monetary items
|
(60) - (65)
|
|||
Interest and income tax paid
|
(325) - (345)
|
|||
Principal amortization of indebtedness
|
(190) - (200)
|
|||
Changes in other assets and liabilities and change in available cash at project level
|
(20) - 20
|
|||
Cash Available For Distribution
|
170 - 190
|
Chief Financial Officer
|
Investor Relations & Communication
|
Francisco Martinez-Davis
|
Leire Perez
|
E ir@atlanticayield.com
|
E ir@atlanticayield.com
|
T +44 20 3499 0465
|
ATLANTICA YIELD PLC
|
||
Date: February 27, 2017
|
By:
|
/s/ Santiago Seage
|
Name: Santiago Seage
|
||
Title: Chief Executive Officer
|