☒ Form 20-F
|
☐ Form 40-F
|
· |
Net profit attributable to the Company for the nine-month period of 2018 was $120.5 million, compared with $42.6 million in the same period of 2017.
|
· |
Revenues for the nine-month period increased +8.0% year-over-year to $836.9 million.
|
· |
Further Adjusted EBITDA including unconsolidated affiliates1 increased by 13.6% to $714.4 million in the nine-month period of 2018, compared with $629.1 million in the same period of 2017.
|
· |
Cash available for distribution (“CAFD”) was $132.5 million in the nine-month period of 2018; $42.7 million in the third quarter (+16.5% vs. Q3 2017).
|
· |
Quarterly dividend of $0.36 per share declared by the Board of Directors, representing a +24.1% increase compared with the same quarter of 2017.
|
· |
Announcement of $245 million equity value investments with an estimated CAFD Yield2 of 13%.
|
For the three-month
period ended
September 30,
|
For the nine-month
period ended
September 30,
|
|||||||||||||||
(in thousands of U.S. dollars)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Revenue
|
$
|
323,812
|
$
|
291,964
|
$
|
836,925
|
$
|
775,179
|
||||||||
Profit for the period attributable to the Company
|
53,162
|
29,969
|
120,512
|
42,582
|
||||||||||||
Further Adjusted EBITDA incl. unconsolidated affiliates3
|
271,188
|
236,252
|
714,447
|
629,142
|
||||||||||||
Net cash provided by operating activities
|
175,127
|
223,010
|
338,333
|
327,290
|
||||||||||||
CAFD4
|
42,728
|
36,690
|
132,465
|
132,144
|
As of and for the nine-month period
ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Renewable energy
|
||||||||
MW in operation5
|
1,446
|
1,442
|
||||||
GWh produced6
|
2,555
|
2,577
|
||||||
Efficient natural gas
|
||||||||
MW in operation
|
300
|
300
|
||||||
GWh produced
|
1,714
|
1,787
|
||||||
Electric Availability (%)7
|
99.5
|
%
|
100.4
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation
|
1,099
|
1,099
|
||||||
Availability (%)8
|
100.0
|
%
|
97.5
|
%
|
||||
Water
|
||||||||
Mft3 in operation5
|
10.5
|
10.5
|
||||||
Availability (%)8
|
101.8
|
%
|
102.3
|
%
|
(in thousands of U.S. dollars)
|
For the nine-month period ended
September 30,
|
|||||||
2018
|
2017
|
|||||||
Revenue by geography
|
||||||||
North America
|
$
|
294,625
|
$
|
270,037
|
||||
South America
|
91,807
|
90,005
|
||||||
EMEA
|
450,493
|
415,137
|
||||||
Total revenue
|
$
|
836,925
|
$
|
775,179
|
(in thousands of U.S. dollars)
|
For the nine-month period ended
September 30,
|
|||||||
Further Adjusted EBITDA incl. unconsolidated affiliates by geography
|
2018
|
2017
|
||||||
North America
|
$
|
272,157
|
$
|
243,289
|
||||
South America
|
76,234
|
84,174
|
||||||
EMEA
|
366,056
|
301,679
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
714,447
|
$
|
629,142
|
(in thousands of U.S. dollars)
|
For the nine-month period ended
September 30,
|
|||||||
2018
|
2017
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
652,135
|
$
|
594,476
|
||||
Efficient natural gas
|
95,355
|
89,653
|
||||||
Electric transmission lines
|
71,920
|
71,064
|
||||||
Water
|
17,515
|
19,986
|
||||||
Total revenue
|
$
|
836,925
|
$
|
775,179
|
Further Adjusted EBITDA incl. unconsolidated affiliates by business sector
|
||||||||
Renewable energy
|
$
|
565,915
|
$
|
462,607
|
||||
Efficient natural gas
|
71,724
|
79,969
|
||||||
Electric transmission lines
|
60,447
|
68,649
|
||||||
Water
|
16,361
|
17,917
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
714,447
|
$
|
629,142
|
· |
The U.S. solar portfolio delivered a strong performance during the third quarter of 2018, with increased production from both Solana and Mojave. The capacity factor for
the third quarter of 2018 reached 38.9%, which represents a record performance for the U.S. solar portfolio in a third quarter.
|
· |
Production in Spain for the nine month period ended September 30, 2018 decreased due to lower solar radiation, particularly during the second quarter of 2018. However,
impact on revenues was limited, since most of the revenues are based on the availability of assets and not their actual production.
|
· |
The operating performance in Kaxu (South Africa) continued to be solid during the first nine months of 2018, reaching a capacity factor of 31.3% (compared with 19.4% for
the nine-month period ended September 30, 2017).
|
· |
Finally, production in our wind assets in the nine months ended September 30, 2018 was in line with the same period in 2017.
|
1. |
Organic Growth: expansion of current assets
|
2. |
Third Party Assets
|
3. |
ROFO agreements
|
4. |
Other
|
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenue
|
$
|
323,812
|
$
|
291,964
|
$
|
836,925
|
$
|
775,179
|
||||||||
Other operating income
|
27,156
|
16,186
|
112,214
|
56,499
|
||||||||||||
Raw materials and consumables used
|
(378
|
)
|
(4,069
|
)
|
(7,652
|
)
|
(11,209
|
)
|
||||||||
Employee benefit expenses
|
(5,478
|
)
|
(4,993
|
)
|
(15,793
|
)
|
(13,252
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
(83,502
|
)
|
(80,720
|
)
|
(243,799
|
)
|
(236,431
|
)
|
||||||||
Other operating expenses
|
(76,107
|
)
|
(64,888
|
)
|
(217,333
|
)
|
(193,673
|
)
|
||||||||
Operating profit/(loss)
|
$
|
185,503
|
$
|
153,480
|
$
|
464,562
|
$
|
377,113
|
||||||||
Financial income
|
(268
|
)
|
643
|
36,603
|
1,131
|
|||||||||||
Financial expense
|
(100,234
|
)
|
(105,874
|
)
|
(306,340
|
)
|
(308,570
|
)
|
||||||||
Net exchange differences
|
(116
|
)
|
(1,331
|
)
|
1,032
|
(4,294
|
)
|
|||||||||
Other financial income/(expense), net
|
(1,452
|
)
|
(5,185
|
)
|
(11,139
|
)
|
1,302
|
|||||||||
Financial expense, net
|
$
|
(102,070
|
)
|
$
|
(111,747
|
)
|
$
|
(279,844
|
)
|
$
|
(310,431
|
)
|
||||
Share of profit/(loss) of associates carried under the equity method
|
1,781
|
1,624
|
4,690
|
3,700
|
||||||||||||
Profit/(loss) before income tax
|
$
|
85,214
|
$
|
43,357
|
$
|
189,408
|
$
|
70,382
|
||||||||
Income tax
|
(28,049
|
)
|
(12,482
|
)
|
(59,068
|
)
|
(25,330
|
)
|
||||||||
Profit/(loss) for the period
|
$
|
57,165
|
$
|
30,875
|
$
|
130,340
|
$
|
45,052
|
||||||||
Loss/(profit) attributable to non-controlling interests
|
(4,003
|
)
|
(906
|
)
|
(9,828
|
)
|
(2,470
|
)
|
||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
53,162
|
$
|
29,969
|
$
|
120,512
|
$
|
42,582
|
||||||||
Weighted average number of ordinary shares outstanding (thousands)
|
100,217
|
100,217
|
100,217
|
100,217
|
||||||||||||
Basic earnings per share attributable to Atlantica Yield plc (U.S. dollar per share)
|
$
|
0.53
|
$
|
0.30
|
$
|
1.20
|
$
|
0.42
|
Assets
|
As of September 30,
2018
|
As of December 31,
2017
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets
|
$
|
8,606,943
|
$
|
9,084,270
|
||||
Investments carried under the equity method
|
54,776
|
55,784
|
||||||
Financial investments
|
52,947
|
45,242
|
||||||
Deferred tax assets
|
160,106
|
165,136
|
||||||
Total non-current assets
|
$
|
8,874,772
|
$ |
9,350,432
|
||||
Current assets
|
||||||||
Inventories
|
$
|
18,785
|
$
|
17,933
|
||||
Clients and other receivables
|
297,258
|
244,449
|
||||||
Financial investments
|
237,080
|
210,138
|
||||||
Cash and cash equivalents
|
744,636
|
669,387
|
||||||
Total current assets
|
$
|
1,297,759
|
$
|
1,141,907
|
||||
Total assets
|
$
|
10,172,531
|
$
|
10,492,339
|
||||
Equity and liabilities
|
||||||||
Share capital
|
$
|
10,022
|
$
|
10,022
|
||||
Parent company reserves
|
2,066,018
|
2,163,229
|
||||||
Other reserves
|
105,959
|
80,968
|
||||||
Accumulated currency translation differences
|
(59,931
|
)
|
(18,147
|
)
|
||||
Retained Earnings
|
(363,605
|
)
|
(477,214
|
)
|
||||
Non-controlling interest
|
134,768
|
136,595
|
||||||
Total equity
|
$
|
1,893,231
|
$
|
1,895,453
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
622,433
|
$
|
574,176
|
||||
Long-term project debt
|
4,908,678
|
5,228,917
|
||||||
Grants and other liabilities
|
1,653,451
|
1,636,060
|
||||||
Related parties
|
78,734
|
141,031
|
||||||
Derivative liabilities
|
266,884
|
329,731
|
||||||
Deferred tax liabilities
|
251,479
|
186,583
|
||||||
Total non-current liabilities
|
$
|
7,781,659
|
$
|
8,096,498
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
19,352
|
68,907
|
||||||
Short-term project debt
|
305,997
|
246,291
|
||||||
Trade payables and other current liabilities
|
133,632
|
155,144
|
||||||
Income and other tax payables
|
38,660
|
30,046
|
||||||
Total current liabilities
|
$
|
497,641
|
$
|
500,388
|
||||
Total equity and liabilities
|
$
|
10,172,531
|
$
|
10,492,339
|
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Profit/(loss) for the period
|
57,165
|
30,875
|
130,340
|
45,052
|
||||||||||||
Financial expense and non-monetary adjustments
|
196,967
|
188,647
|
494,829
|
528,408
|
||||||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
254,132
|
$
|
219,522
|
$
|
625,169
|
$
|
573,460
|
||||||||
Variations in working capital
|
(49,793
|
)
|
32,464
|
(97,020
|
)
|
(47,503
|
)
|
|||||||||
Net interest and income tax paid
|
(29,212
|
)
|
(28,976
|
)
|
(189,816
|
)
|
(198,667
|
)
|
||||||||
Net cash provided by/(used in) operating activities
|
$
|
175,127
|
$
|
223,010
|
$
|
338,333
|
$
|
327,290
|
||||||||
Investment in contracted concessional assets11
|
(1,606
|
)
|
(4,812
|
)
|
61,084
|
(7,506
|
)
|
|||||||||
Other non-current assets/liabilities
|
(11,144
|
)
|
(4,041
|
)
|
(22,506
|
)
|
(6,609
|
)
|
||||||||
Acquisitions of subsidiaries
|
-
|
-
|
(9,327
|
)
|
-
|
|||||||||||
Dividends received from entities under the equity method
|
4,432
|
2,454
|
4,432
|
2,454
|
||||||||||||
Other investments
|
-
|
2,686
|
2,521
|
27,361
|
||||||||||||
Net cash provided by/(used in) investing activities
|
$
|
(8,318
|
)
|
$
|
(3,713
|
)
|
$
|
36,204
|
$
|
15,700
|
||||||
Net cash provided by/(used in) financing activities
|
$
|
(74,495
|
)
|
$
|
(48,805
|
)
|
$
|
(282,093
|
)
|
$
|
(172,507
|
)
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
92,314
|
$
|
170,492
|
$
|
92,444
|
$
|
170,483
|
||||||||
Cash and cash equivalents at beginning of the period
|
657,212
|
614,312
|
669,387
|
594,811
|
||||||||||||
Translation differences in cash or cash equivalent
|
(4,890
|
)
|
9,290
|
(17,195
|
)
|
28,800
|
||||||||||
Cash and cash equivalents at end of the period
|
$
|
744,636
|
$
|
794,094
|
$
|
744,636
|
$
|
794,094
|
(in thousands of U.S. dollars)
|
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
53,162
|
$
|
29,969
|
$
|
120,512
|
$
|
42,582
|
||||||||
Profit attributable to non-controlling interest
|
4,003
|
906
|
9,828
|
2,470
|
||||||||||||
Income tax
|
28,049
|
12,482
|
59,068
|
25,330
|
||||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,781
|
)
|
(1,624
|
)
|
(4,690
|
)
|
(3,700
|
)
|
||||||||
Financial expense, net
|
102,070
|
111,747
|
279,844
|
310,431
|
||||||||||||
Operating profit
|
$
|
185,503
|
$
|
153,480
|
$
|
464,562
|
$
|
377,113
|
||||||||
Depreciation, amortization, and impairment charges
|
83,502
|
80,720
|
243,799
|
236,431
|
||||||||||||
Dividend from exchangeable preferred equity investment in ACBH
|
-
|
-
|
-
|
10,383
|
||||||||||||
Further Adjusted EBITDA
|
$
|
269,005
|
$
|
234,200
|
$
|
708,361
|
$
|
623,927
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates
|
2,183
|
2,052
|
6,086
|
5,215
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
271,188
|
$
|
236,252
|
$
|
714,447
|
$
|
629,142
|
(in thousands of U.S. dollars)
|
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net cash provided by operating activities
|
$
|
175,127
|
$
|
223,010
|
$
|
338,333
|
$
|
327,290
|
||||||||
Net interest and income tax paid
|
29,212
|
28,976
|
189,816
|
198,667
|
||||||||||||
Variations in working capital
|
49,793
|
(32,464
|
)
|
97,020
|
47,503
|
|||||||||||
Other non-cash adjustments and other
|
14,873
|
14,678
|
83,192
|
50,467
|
||||||||||||
Further Adjusted EBITDA
|
$
|
269,005
|
$
|
234,200
|
$
|
708,361
|
$
|
623,927
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,183
|
2,052
|
6,086
|
5,215
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
271,188
|
$
|
236,252
|
$
|
714,447
|
$
|
629,142
|
(in thousands of U.S. dollars)
|
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
53,162
|
$
|
29,969
|
$
|
120,512
|
$
|
42,582
|
||||||||
Profit attributable to non-controlling interest
|
4,003
|
906
|
9,828
|
2,470
|
||||||||||||
Income tax
|
28,049
|
12,482
|
59,068
|
25,330
|
||||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,781
|
)
|
(1,624
|
)
|
(4,690
|
)
|
(3,700
|
)
|
||||||||
Financial expense, net
|
102,070
|
111,747
|
279,844
|
310,431
|
||||||||||||
Operating profit
|
$
|
185,503
|
$
|
153,480
|
$
|
464,562
|
$
|
377,113
|
||||||||
Depreciation, amortization, and impairment charges
|
83,502
|
80,720
|
243,799
|
236,431
|
||||||||||||
Dividends from exchangeable preferred equity investment in ACBH
|
-
|
-
|
-
|
10,383
|
||||||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,183
|
2,052
|
6,086
|
5,215
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
271,188
|
$
|
236,252
|
$
|
714,447
|
$
|
629,142
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
(2,183
|
)
|
(2,052
|
)
|
(6,086
|
)
|
(5,215
|
)
|
||||||||
Dividends from equity method investments
|
4,432
|
2,454
|
4,432
|
2,454
|
||||||||||||
Non-monetary items
|
(14,755
|
)
|
(13,005
|
)
|
(84,223
|
)
|
(35,788
|
)
|
||||||||
Interest and income tax paid
|
(29,212
|
)
|
(28,976
|
)
|
(189,816
|
)
|
(198,667
|
)
|
||||||||
Principal amortization of indebtedness
|
(13,025
|
)
|
(20,330
|
)
|
(101,700
|
)
|
(96,380
|
)
|
||||||||
Deposits into/ withdrawals from restricted accounts
|
(24,388
|
)
|
(26,581
|
)
|
(36,986
|
)
|
(27,181
|
)
|
||||||||
Change in non-restricted cash at project level
|
(92,027
|
)
|
(143,982
|
)
|
(65,610
|
)
|
(104,389
|
)
|
||||||||
Dividends paid to non-controlling interests
|
(2,958
|
)
|
(2,837
|
)
|
(9,745
|
)
|
(4,638
|
)
|
||||||||
Changes in other assets and liabilities
|
(54,344
|
)
|
35,747
|
(92,248
|
)
|
(27,194
|
)
|
|||||||||
Cash Available For Distribution12
|
$
|
42,728
|
$
|
36,690
|
$
|
132,465
|
$
|
132,144
|
Chief Financial Officer
|
Investor Relations & Communication
|
Francisco Martinez-Davis
|
Leire Perez
|
E ir@atlanticayield.com
|
E ir@atlanticayield.com
|
T +44 20 3499 0465
|
|
ATLANTICA YIELD PLC
|
||
|
|
|
|
/s/ Santiago Seage
|
|||
|
|
Name:
|
Santiago Seage
|
|
|
Title:
|
Chief Executive Officer
|