☒ Form 20-F
|
☐ Form 40-F
|
• |
Net profit for the first half of 2019 attributable to the Company was $17.0 million, compared with a net profit of $67.4 million in the first half of 2018.
|
• |
Revenues reached $504.8 million for the first half of 2019, representing a 2.8% year-over-year increase on a constant currency basis.1
|
• |
Further Adjusted EBITDA including unconsolidated affiliates2 amounted to $410.5 million in the first half of 2019.
|
• |
Cash available for distribution (“CAFD”) increased by 5.3% to $94.5 million in the first half of 2019.
|
• |
Quarterly dividend of $0.40 per share declared by the Board of Directors, representing an 18% increase compared with the second quarter of 2018.
|
• |
Execution of several strategic initiatives aimed at a financial optimization and increasing CAFD generation.
|
1
|
We calculate constant currency amounts by converting our current period local currency revenue and Further Adj. EBITDA including unconsolidated affiliates using the prior
period foreign currency average exchange rates and comparing these adjusted amounts to our prior period reported results.
|
2
|
Further Adjusted EBITDA including unconsolidated affiliates includes our share in EBITDA of unconsolidated affiliates (see reconciliation on page 15).
|
Six-month period ended
June 30,
|
||||||||
(in thousands of U.S. dollars)
|
2019
|
2018
|
||||||
Revenue
|
$
|
504,790
|
$
|
513,113
|
||||
Profit / (loss) for the period attributable to the Company
|
16,956
|
67,350
|
||||||
Further Adjusted EBITDA incl. unconsolidated affiliates3
|
410,458
|
443,259
|
||||||
Net cash provided by operating activities
|
149,108
|
163,206
|
||||||
CAFD
|
94,501
|
89,737
|
Six-month period ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Renewable energy
|
||||||||
MW in operation4
|
1,496
|
1,446
|
||||||
GWh produced5
|
1,651
|
1,446
|
||||||
Efficient natural gas
|
||||||||
MW in operation
|
300
|
300
|
||||||
GWh produced6
|
866
|
1,101
|
||||||
Electric Availability (%)6
|
88.5
|
%
|
98.6
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation
|
1,152
|
1,099
|
||||||
Availability (%)7
|
100.0
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Mft3 in operation4
|
10.5
|
10.5
|
||||||
Availability (%)6
|
100.6
|
%
|
100.9
|
%
|
3
|
Further Adjusted EBITDA including unconsolidated affiliates includes our share in EBITDA of unconsolidated affiliates (see reconciliation on page 15).
|
4
|
Represents total installed capacity in assets owned at the end of the period, regardless of our percentage
of ownership in each of the assets.
|
5
|
Includes curtailment production in wind assets for which we receive compensation.
|
6
|
Electric availability refers to operational MW over contracted MW. Major maintenance overhaul held in Q1 and Q2 2019, as scheduled, which reduced production and
the electric availability as per the contract.
|
7
|
Availability refers to actual availability divided by contracted availability.
|
(in thousands of U.S. dollars)
|
Six-month period ended June 30,
|
|||||||
2019
|
2018
|
|||||||
Revenue by geography
|
||||||||
North America
|
$
|
164,536
|
$
|
172,315
|
||||
South America
|
69,090
|
59,881
|
||||||
EMEA
|
271,164
|
280,917
|
||||||
Total revenue
|
$
|
504,790
|
$
|
513,113
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by geography
|
||||||||
North America
|
$
|
147,163
|
$
|
154,659
|
||||
South America
|
57,464
|
49,247
|
||||||
EMEA
|
205,831
|
239,353
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
410,458
|
$
|
443,259
|
||||
(in thousands of U.S. dollars)
|
Six-month period ended June 30,
|
|||||||
2019
|
2018
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
380,086
|
$
|
392,213
|
||||
Efficient natural gas
|
61,698
|
61,437
|
||||||
Electric transmission lines
|
51,098
|
47,903
|
||||||
Water
|
11,908
|
11,560
|
||||||
Total revenue
|
$
|
504,790
|
$
|
513,113
|
||||
Further Adjusted EBITDA incl. unconsolidated affiliates by business sector
|
||||||||
Renewable energy
|
$
|
301,394
|
$
|
345,386
|
||||
Efficient natural gas
|
54,302
|
46,892
|
||||||
Electric transmission lines
|
43,586
|
40,300
|
||||||
Water
|
11,176
|
10,591
|
||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates
|
$
|
410,458
|
$
|
443,259
|
• |
Production in the U.S. solar portfolio in the first half of 2019 was lower than in the same period of 2018, mostly due to lower solar radiation in the first quarter and scheduled maintenance stops that took longer than
expected. However, solar radiation has improved since the end of March, and production from the U.S. solar assets in the second quarter of 2019 was in line with production achieved in the second quarter of 2018.
|
• |
Production in Spain increased significantly year-over-year thanks to higher solar radiation.
|
• |
Kaxu (South Africa) had a strong operating performance, reaching a significant increase in production with a capacity factor of 38.2% in the first half of 2019 (compared with 32.2% in the first half of 2018).
|
• |
Production of the wind assets was significantly higher year-over-year as a result of the contribution of the newly acquired Melowind asset, with no contribution in the first half of 2018.
|
1.
|
CAFD generation from the optimization of operation & maintenance (“O&M”) activities:
|
• |
Atlantica has internalized the entire O&M in its U.S. solar assets by acquiring the contracted services from its previous O&M provider. The purchase price is approximately $6.0 million, and it is expected to be
accretive immediately thanks to the internalization of the fees currently paid to the supplier.
|
8 |
Net corporate leverage calculated as corporate net debt divided by midpoint 2019 CAFD guidance before corporate debt service.
|
• |
Additionally, the Company intends to internalize part of the activities contracted in two wind assets, maintaining a direct relationship with the supplier for the turbine maintenance services.
|
2. |
Project debt refinancing of Chilean asset portfolio to increase yearly CAFD generation:
|
3. |
ESG-linked financial guarantee line to provide financial flexibility for projects:
|
• |
they do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
• |
they do not reflect changes in, or cash requirements for, our working capital needs;
|
• |
they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Further Adjusted EBITDA and CAFD do not reflect any cash requirements that
would be required for such replacements;
|
• |
some of the exceptional items that we eliminate in calculating Further Adjusted EBITDA reflect cash payments that were made, or will be made in the future; and
|
• |
the fact that other companies in our industry may calculate Further Adjusted EBITDA and CAFD differently than we do, which limits their usefulness as comparative measures.
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Revenue
|
$
|
283,338
|
$
|
287,848
|
$
|
504,790
|
$
|
513,113
|
||||||||
Other operating income
|
18,469
|
56,644
|
44,908
|
85,058
|
||||||||||||
Raw materials and consumables used
|
(3,380
|
)
|
(2,854
|
)
|
(6,293
|
)
|
(7,274
|
)
|
||||||||
Employee benefit expenses
|
(5,461
|
)
|
(5,218
|
)
|
(10,777
|
)
|
(10,315
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
(74,327
|
)
|
(85,673
|
)
|
(150,063
|
)
|
(160,297
|
)
|
||||||||
Other operating expenses
|
(65,657
|
)
|
(75,032
|
)
|
(126,230
|
)
|
(141,226
|
)
|
||||||||
Operating profit/(loss)
|
$
|
152,982
|
$
|
175,715
|
$
|
256,335
|
$
|
279,059
|
||||||||
Financial income
|
231
|
36,575
|
517
|
36,871
|
||||||||||||
Financial expense
|
(109,029
|
)
|
(106,039
|
)
|
(210,532
|
)
|
(206,106
|
)
|
||||||||
Net exchange differences
|
(540
|
)
|
1,328
|
326
|
1,148
|
|||||||||||
Other financial income/(expense), net
|
(1,273
|
)
|
(8,027
|
)
|
(211
|
)
|
(9,687
|
)
|
||||||||
Financial expense, net
|
$
|
(110,611
|
)
|
$
|
(76,163
|
)
|
$
|
(209,900
|
)
|
$
|
(177,774
|
)
|
||||
Share of profit/(loss) of associates carried under the equity method
|
1,529
|
1,502
|
3,352
|
2,909
|
||||||||||||
Profit/(loss) before income tax
|
$
|
43,900
|
$
|
101,054
|
$
|
49,787
|
$
|
104,194
|
||||||||
Income tax
|
(15,699
|
)
|
(26,369
|
)
|
(27,040
|
)
|
(31,019
|
)
|
||||||||
Profit/(loss) for the period
|
$
|
28,201
|
$
|
74,685
|
$
|
22,747
|
$
|
73,175
|
||||||||
Loss/(profit) attributable to non-controlling interests
|
(524
|
)
|
(2,571
|
)
|
(5,791
|
)
|
(5,825
|
)
|
||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
27,677
|
$
|
72,114
|
$
|
16,956
|
$
|
67,350
|
||||||||
Weighted average number of ordinary shares outstanding (thousands)
|
100,811
|
100,217
|
100,516
|
100,217
|
||||||||||||
Basic earnings per share attributable to Atlantica Yield plc (U.S. dollar per share)
|
$
|
0.27
|
$
|
0.72
|
$
|
0.17
|
$
|
0.67
|
Assets
|
As of June 30,
2019
|
As of December 31, 2018
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets
|
$
|
8,359,776
|
$
|
8,549,181
|
||||
Investments carried under the equity method
|
135,496
|
53,419
|
||||||
Financial investments
|
72,548
|
52,670
|
||||||
Deferred tax assets
|
156,384
|
136,066
|
||||||
Total non-current assets
|
$
|
8,724,204
|
$
|
8,791,336
|
||||
Current assets
|
||||||||
Inventories
|
$
|
19,117
|
$
|
18,924
|
||||
Clients and other receivables
|
292,040
|
236,395
|
||||||
Financial investments
|
252,473
|
240,834
|
||||||
Cash and cash equivalents
|
576,066
|
631,542
|
||||||
Total current assets
|
$
|
1,139,696
|
$
|
1,127,695
|
||||
Total assets
|
$
|
9,863,900
|
$
|
9,919,031
|
Equity and liabilities
|
||||||||
Share capital
|
$
|
10,160
|
$
|
10,022
|
||||
Parent company reserves
|
1,983,097
|
2,029,940
|
||||||
Other reserves
|
52,245
|
95,011
|
||||||
Accumulated currency translation differences
|
(80,504
|
)
|
(68,315
|
)
|
||||
Retained Earnings
|
(430,636
|
)
|
(449,274
|
)
|
||||
Non-controlling interest
|
206,893
|
138,728
|
||||||
Total equity
|
$
|
1,741,255
|
$
|
1,756,112
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
677,750
|
$
|
415,168
|
||||
Long-term project debt
|
4,204,804
|
4,826,659
|
||||||
Grants and other liabilities
|
1,649,971
|
1,658,126
|
||||||
Related parties
|
25,970
|
33,675
|
||||||
Derivative liabilities
|
330,571
|
279,152
|
||||||
Deferred tax liabilities
|
247,412
|
211,000
|
||||||
Total non-current liabilities
|
$
|
7,136,478
|
$
|
7,423,780
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
11,842
|
268,905
|
||||||
Short-term project debt
|
792,616
|
264,455
|
||||||
Trade payables and other current liabilities
|
149,337
|
192,033
|
||||||
Income and other tax payables
|
32,372
|
13,746
|
||||||
Total current liabilities
|
$
|
986,167
|
$
|
739,139
|
||||
Total equity and liabilities
|
$
|
9,863,900
|
$
|
9,919,031
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Profit/(loss) for the period
|
$
|
26,438
|
$
|
74,685
|
$
|
22,747
|
$
|
73,175
|
||||||||
Financial expense and non-monetary adjustments
|
192,603
|
127,403
|
361,616
|
297,862
|
||||||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
219,041
|
$
|
202,088
|
$
|
384,363
|
$
|
371,037
|
||||||||
Variations in working capital
|
(37,418
|
)
|
(35,573
|
)
|
(91,926
|
)
|
(47,227
|
)
|
||||||||
Net interest and income tax paid
|
(129,405
|
)
|
(133,844
|
)
|
(143,329
|
)
|
(160,604
|
)
|
||||||||
Net cash provided by/(used in) operating activities
|
$
|
52,218
|
$
|
32,671
|
$
|
149,108
|
$
|
163,206
|
||||||||
Investment in contracted concessional assets9
|
7,518
|
2,178
|
14,704
|
62,690
|
||||||||||||
Other non-current assets/liabilities
|
(3,454
|
)
|
(6,244
|
)
|
(30,439
|
)
|
(11,362
|
)
|
||||||||
Acquisitions of subsidiaries and other financial instruments
|
(101,157
|
)
|
1,048
|
(103,614
|
)
|
(6,806
|
)
|
|||||||||
Net cash provided by/(used in) investing activities
|
$
|
(97,093
|
)
|
$
|
(3,018
|
)
|
$
|
(119,349
|
)
|
$
|
44,522
|
|||||
Net cash provided by/(used in) financing activities
|
$
|
(39,778
|
)
|
$
|
(106,383
|
)
|
$
|
(84,432
|
)
|
$
|
(207,598
|
)
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(84,653
|
)
|
$
|
(76,730
|
)
|
$
|
(54,673
|
)
|
$
|
130
|
|||||
Cash and cash equivalents at beginning of the period
|
654,618
|
755,902
|
631,542
|
669,387
|
||||||||||||
Translation differences in cash or cash equivalent
|
6,101
|
(21,960
|
)
|
(803
|
)
|
(12,305
|
)
|
|||||||||
Cash and cash equivalents at end of the period
|
$
|
576,066
|
$
|
657,212
|
$
|
576,066
|
$
|
657,212
|
9
|
Includes proceeds for $14.8 million and $60.8 million for the six-month period ended June 30, 2019 and June 30, 2018 respectively, related to the amounts received by Solana in
relation to the consent with the DOE.
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
27,677
|
$
|
72,114
|
$
|
16,956
|
$
|
67,350
|
||||||||
Profit attributable to non-controlling interest
|
524
|
2,571
|
5,791
|
5,825
|
||||||||||||
Income tax
|
15,699
|
26,369
|
27,040
|
31,019
|
||||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,529
|
)
|
(1,502
|
)
|
(3,352
|
)
|
(2,909
|
)
|
||||||||
Financial expense, net
|
110,611
|
76,163
|
209,900
|
177,774
|
||||||||||||
Operating profit
|
$
|
152,982
|
$
|
175,715
|
$
|
256,335
|
$
|
279,059
|
||||||||
Depreciation, amortization, and impairment charges
|
74,327
|
85,673
|
150,063
|
160,297
|
||||||||||||
Further Adjusted EBITDA
|
$
|
227,309
|
$
|
261,388
|
$
|
406,398
|
$
|
439,356
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates
|
2,043
|
2,071
|
4,060
|
3,903
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
229,352
|
$
|
263,459
|
$
|
410,458
|
$
|
443,259
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net cash provided by operating activities
|
$
|
52,218
|
$
|
32,671
|
$
|
149,108
|
$
|
163,206
|
||||||||
Net interest and income tax paid
|
129,405
|
133,844
|
143,329
|
160,604
|
||||||||||||
Variations in working capital
|
37,418
|
35,573
|
91,926
|
47,227
|
||||||||||||
Other non-cash adjustments and other
|
8,268
|
59,299
|
22,035
|
68,319
|
||||||||||||
Further Adjusted EBITDA
|
$
|
227,309
|
$
|
261,388
|
$
|
406,398
|
$
|
439,356
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,043
|
2,071
|
4,060
|
3,903
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
229,352
|
$
|
263,459
|
$
|
410,458
|
$
|
443,259
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
27,677
|
$
|
72,114
|
$
|
16,956
|
$
|
67,350
|
||||||||
Profit attributable to non-controlling interest
|
524
|
2,571
|
5,791
|
5,825
|
||||||||||||
Income tax
|
15,699
|
26,369
|
27,040
|
31,019
|
||||||||||||
Share of loss/(profit) of associates carried under the equity method
|
(1,529
|
)
|
(1,502
|
)
|
(3,352
|
)
|
(2,909
|
)
|
||||||||
Financial expense, net
|
110,611
|
76,163
|
209,900
|
177,774
|
||||||||||||
Operating profit
|
$
|
152,982
|
$
|
175,715
|
$
|
256,335
|
$
|
279,059
|
||||||||
Depreciation, amortization, and impairment charges
|
74,327
|
85,673
|
150,063
|
160,297
|
||||||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
2,043
|
2,071
|
4,060
|
3,903
|
||||||||||||
Further Adjusted EBITDA including unconsolidated affiliates
|
$
|
229,352
|
$
|
263,459
|
$
|
410,458
|
$
|
443,259
|
||||||||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates
|
(2,043
|
)
|
(2,071
|
)
|
(4,060
|
)
|
(3,903
|
)
|
||||||||
Non-monetary items
|
(7,729
|
)
|
(60,629
|
)
|
(22,361
|
)
|
(69,468
|
)
|
||||||||
Interest and income tax paid
|
(129,405
|
)
|
(133,844
|
)
|
(143,330
|
)
|
(160,604
|
)
|
||||||||
Principal amortization of indebtedness
|
(93,935
|
)
|
(71,028
|
)
|
(109,111
|
)
|
(88,675
|
)
|
||||||||
Deposits into/ withdrawals from restricted accounts
|
22,692
|
9,122
|
47,627
|
(12,598
|
)
|
|||||||||||
Change in non-restricted cash at project level
|
68,101
|
94,448
|
8,654
|
26,417
|
||||||||||||
Dividends paid to non-controlling interests
|
(5,105
|
)
|
(6,787
|
)
|
(5,105
|
)
|
(6,787
|
)
|
||||||||
Changes in other assets and liabilities
|
(32,546
|
)
|
(45,963
|
)
|
(88,271
|
)
|
(37,904
|
)
|
||||||||
Cash Available For Distribution
|
$
|
49,382
|
$
|
46,707
|
$
|
94,501
|
$
|
89,737
|
Chief Financial Officer
|
Investor Relations & Communication
|
Francisco Martinez-Davis
|
Leire Perez
|
E ir@atlanticayield.com
|
E ir@atlanticayield.com
|
T +44 20 3499 0465
|
|
|
ATLANTICA YIELD PLC
|
||
Date: August 7, 2019
|
By:
|
/s/ Santiago Seage
|
|
Name: Santiago Seage
|
|
|
Title: Chief Executive Officer
|