HISTORICAL FINANCIAL REVIEWKey Financials by Quarter Debt details Key Financials US $ in
thousands US $ in millions (4) (3) (4) Dividends are paid to shareholders in the quarter after they are declared.Ratios presented are the ratios shown on each earnings presentations. (3) Includes compensation from our preferred equity
investment in Brazil ($10.4M).(4) Excludes Solana debt repayments with proceeds received from Abengoa $52.5M in March 2018 and $42.5M in December 2017. FY 2017 1Q18 2Q18 3Q18 4Q18 FY 2018 1Q19 2Q19 3Q19 4Q19 FY
2019 Revenues 1,008,381 225,265 287,848 323,812 206,897 1,043,822 221,452 283,338 293,373 213,289 1,011,452 F.A. EBITDA margin
(%) 78.0% 79.8% 91.5% 83.7% 69.7% 81.5% 81.8% 80.9% 83.4% 75.1% 80.2% Further Adj. EBITDA incl. unconsolidated affiliates 786,575 179,800
263,458 271,188 144,270 858,717 181,106 229,352 247,668 163,429 821,255 Atlantica’s pro-rata share of EBITDA from unconsolidated
affiliates (7,265) (1,832) (2,071) (2,183) (2,024) (8,110) (2,017) (2,043) (3,062) (3,229) (10,351) Further Adjusted EBITDA 779,310
177,968 261,388 269,005 142,246 850,607 179,089 227,309 244,606 160,200 811,204 Dividends from unconsolidated affiliates 3,003 - - 4,432 - 4,432 - - 26,945 3,498 30,443 Non-monetary
items (20,882) (8,839) (60,629) (14,755) (15,056) (99,279) (14,632) (7,729) (10,288) (4,783) (37,432) Interest and income tax
paid (349,533) (26,760) (133,844) (29,212) (143,721) (333,537) (13,925) (129,405) (24,339) (131,845) (299,514) Principal amortization of indebtedness net of new indebtedness at
projects (209,742) (17,647) (71,028) (13,025) (127,947) (229,647) (15,176) (93,935) (22,115) (123,568) (254,794) Deposits into/withdrawals from debt service
accounts (28,386) (21,720) 9,122 (24,388) 6,149 (30,837) 24,935 22,692 (44,216) (1,692) 1,719 Change in non-restricted cash at project
companies (20,992) (68,031) 94,448 (92,027) 95,596 29,986 (59,447) 68,101 (53,753) 115,626 70,527 Dividends paid to non-controlling
interests (4,638) - (6,787) (2,958) - (9,745) - (5,105) (18,978) (5,156) (29,239) Changes in other assets and
liabilities 22,428 8,060 (45,963) (54,344) 81,815 (10,433) (55,725) (32,546) (52,133) 37,765 (102,639) Cash Available For Distribution (CAFD) 170,568
43,031 46,706 42,728 39,082 171,547 45,119 49,382 45,729 50,045 190,275 Dividends declared1 111,241 32,070 34,074 36,078 37,080 139,302 39,625 40,641 41,657 41,657 163,579 # of
shares at the end of the period 100,217,260 100,217,260 100,217,260 100,217,260 100,217,260 100,217,260 100,217,260 101,601,662 101,601,662 101,601,662 101,601,662 DPS (in $ per share) 1.11
0.32 0.34 0.36 0.37 1.39 0.39 0.40 0.41 0.41 1.61 Project debt 5,475.2 5,533.8 5,218.8 5,214.7 5,091.1 5,091.1 5,076.4 4,997.4 4,931.3 4,852.3 4,852.3 Project cash (520.9)
(604.5) (504.9) (609.6) (524.8) (524.8) (546.7) (469.0) (568.5) (496.8) (496.8) Net project debt 4,954.3 4,929.3 4,713.9 4,605.1 4,566.3 4,566.3 4,529.6 4,528.4 4,362.8 4,355.6 4,355.6 Corporate
debt 643.1 657.3 639.0 641.8 684.1 684.1 697.5 689.6 686.4 723.8 723.8 Corporate cash (148.5) (151.4) (152.3) (135.1) (106.7) (106.7) (107.9) (107.0) (73.2) (66) (66) Net corporate debt 494.6
505.9 486.8 506.7 577.4 577.4 589.7 582.6 613.2 657.8 657.8 Total net debt 5,448.9 5,435.2 5,200.6 5,111.8 5,143.6 5,143.6 5.119.3 5,111.0 4,976.0 5,013.3 5,013.3 Net Corporate
Debt/CAFD pre corporate interests2 2.3x 2.3x 2.2x 2.3x 2.7x 2.7x 2.5x 2.5x 2.7x 2.9x 2.9x