☒ Form 20-F
|
☐ Form 40-F
|
• |
Revenue for the first half of 2023 reached $554.6 million, a 1.4% increase year-over-year on a comparable basis1 and a 0.1% decrease year-over-year.
|
• |
Adjusted EBITDA was $403.8 million for the first half of 2023, a 1.9% increase year-over-year on a comparable basis1 and a 0.4% increase year-over-year.
|
• |
Net profit for the first half of 2023 attributable to the Company was $24.7 million, compared with a net profit of $4.1 million in the first half of 2022.
|
• |
Cash available for distribution (“CAFD”) in the first half of 2023 was $124.6 million and increased by 2.6% on a comparable basis2 (6.2% growth year-over-year).
|
• |
Quarterly dividend of $0.445 per share approved by the Board of Directors.
|
1
|
Compared with the first half of 2022 on a constant currency basis.
|
2
|
Compared to the first half of 2022, excluding $4.1 million from the sale of part of our equity interest in our development company in Colombia to a partner in the first quarter of 2023.
|
3
|
CAFD per share is calculated by dividing CAFD for the period by the weighted average number of shares for the period.
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenue
|
$
|
312,110
|
$
|
307,832
|
$
|
554,619
|
$
|
555,284
|
||||||||
Profit for the period attributable to the Company
|
35,651
|
16,112
|
24,661
|
4,070
|
||||||||||||
Adjusted EBITDA
|
229,624
|
228,678
|
403,828
|
402,305
|
||||||||||||
Net cash provided by operating activities
|
96,964
|
126,821
|
138,670
|
264,136
|
||||||||||||
CAFD
|
63,525
|
62,941
|
124,574
|
117,348
|
For the six-month period
ended June 30,
|
||||||||
2023
|
2022
|
|||||||
Renewable energy
|
||||||||
MW in operation4
|
2,161
|
2,048
|
||||||
GWh produced5
|
2,803
|
2,647
|
||||||
Efficient natural gas & heat
|
||||||||
MW in operation6
|
398
|
398
|
||||||
GWh produced7
|
1,230
|
1,251
|
||||||
Availability (%)
|
97.0
|
%
|
100.1
|
%
|
||||
Transmission lines
|
||||||||
Miles in operation
|
1,229
|
1,229
|
||||||
Availability (%)
|
100.0
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
M ft3 in operation4
|
17.5
|
17.5
|
||||||
Availability (%)
|
100.5
|
%
|
102.2
|
%
|
4 |
Represents total installed capacity in assets owned or consolidated for the six-month period ended June 30, 2023 and 2022, respectively, regardless of our percentage of ownership in each
of the assets except for Vento II for which we have included our 49% interest.
|
5
|
Includes 49% of Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
6 |
Includes 43 MW corresponding to our 30% share in Monterrey and 55MWt corresponding to thermal capacity from Calgary District Heating.
|
7 |
GWh produced includes 30% share of the production from Monterrey.
|
(in thousands of U.S. dollars)
|
For the six-month period ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Revenue by geography
|
||||||||
North America
|
$
|
202,171
|
$
|
199,271
|
||||
South America
|
91,513
|
78,331
|
||||||
EMEA
|
260,935
|
277,682
|
||||||
Total Revenue
|
$
|
554,619
|
$
|
555,284
|
||||
|
||||||||
Adjusted EBITDA by geography
|
||||||||
North America
|
$
|
154,038
|
$
|
161,180
|
||||
South America
|
74,428
|
58,843
|
||||||
EMEA
|
175,362
|
182,282
|
||||||
Total Adjusted EBITDA
|
$
|
403,828
|
$
|
402,305
|
(in thousands of U.S. dollars)
|
For the six-month period ended June 30,
|
|||||||
2023
|
2022
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
411,210
|
$
|
420,335
|
||||
Efficient natural gas & heat
|
54,810
|
53,419
|
||||||
Transmission lines
|
60,998
|
54,853
|
||||||
Water
|
27,601
|
26,677
|
||||||
Total Revenue
|
$
|
554,619
|
$
|
555,284
|
||||
Adjusted EBITDA by business sector
|
||||||||
Renewable energy
|
$
|
292,570
|
$
|
296,830
|
||||
Efficient natural gas & heat
|
44,006
|
44,014
|
||||||
Transmission lines
|
49,250
|
43,178
|
||||||
Water
|
18,002
|
18,283
|
||||||
Total Adjusted EBITDA
|
$
|
403,828
|
$
|
402,305
|
8
|
Net project debt is calculated as long-term project debt plus short-term project debt minus cash and cash equivalents at the consolidated project level.
|
9
|
Net corporate debt is calculated as long-term corporate debt plus short-term corporate debt minus cash and cash equivalents at Atlantica’s corporate level.
|
10
|
Net corporate leverage is calculated as net corporate debt divided by midpoint 2023 CAFD guidance before corporate debt service. CAFD before corporate debt service is calculated as CAFD
plus corporate debt interest paid by Atlantica.
|
• |
Coso Batteries 1, the standalone battery storage project of 100 MWh co-located with our geothermal asset in California, continued advancing as expected and we are currently negotiating the procurement of batteries.
|
• |
Chile PMGD, the 80 MW portfolio of nine solar PV projects in Chile where we have a 49% equity interest is also advancing towards COD in 2023 and 2024. Revenue for these assets is regulated under the Small Distributed Generation Means
Regulation Regime (“PMGD”) for projects with a capacity equal or lower than 9 MW which allows to sell electricity at a stabilized price.
|
• |
In Colombia, Atlantica has currently two PV assets under construction, Honda 1 and Honda 2, with a combined capacity of 20 MW and COD expected in the fourth quarter of 2023. Each plant has a 6-year PPA with Enel Colombia and the
total investment for both plants is expected to be $11 million.
|
• |
In July 2023, we received authorization to start construction of our ATS Expansion 1 project. The expansion will be part of the existing ATS concession, a 30-year contract with a fixed-price tariff base denominated in U.S. dollars,
adjusted annually in accordance with U.S. inflation. The expansion is expected to enter in operation in 2025 with an estimated investment of approximately $30 million. Additionally, we are currently starting the construction of our ATN
Expansion 3 project, which comprises a substation and a 2.4-mile transmission line connected to our ATN transmission line serving a mine in Peru. The substation is expected to enter in operation in 2024 and the investment is expected to
be approximately $12 million. ATN Expansion 3 and ATS Expansion 1 will be the third and fourth expansion of our existing lines in Peru.
|
• |
they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
|
• |
they do not reflect changes in, or cash requirements for, our working capital needs;
|
• |
they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not reflect any cash requirements
that would be required for such replacements;
|
• |
some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; and
|
• |
the fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenue
|
$
|
312,110
|
$
|
307,832
|
$
|
554,619
|
$
|
555,284
|
||||||||
Other operating income
|
17,859
|
16,663
|
40,479
|
36,036
|
||||||||||||
Employee benefit expenses
|
(25,695
|
)
|
(20,642
|
)
|
(49,535
|
)
|
(40,111
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
(103,328
|
)
|
(116,884
|
)
|
(207,118
|
)
|
(217,809
|
)
|
||||||||
Other operating expenses
|
(82,406
|
)
|
(91,163
|
)
|
(161,287
|
)
|
(179,096
|
)
|
||||||||
Operating profit
|
$
|
118,540
|
$
|
95,806
|
$
|
177,158
|
$
|
154,304
|
||||||||
Financial income
|
2,593
|
628
|
10,590
|
3,199
|
||||||||||||
Financial expense
|
(78,093
|
)
|
(80,951
|
)
|
(162,945
|
)
|
(164,183
|
)
|
||||||||
Net exchange differences
|
(1,794
|
)
|
4,264
|
(89
|
)
|
7,337
|
||||||||||
Other financial income/(expense), net
|
(1,659
|
)
|
747
|
(6,943
|
)
|
(2,131
|
)
|
|||||||||
Financial expense, net
|
$
|
(78,953
|
)
|
$
|
(75,312
|
)
|
$
|
(159,387
|
)
|
$
|
(155,779
|
)
|
||||
Share of profit of entities carried under the equity method
|
4,665
|
10,102
|
10,852
|
18,323
|
||||||||||||
Profit before income tax
|
$
|
44,252
|
$
|
30,596
|
$
|
28,623
|
$
|
16,848
|
||||||||
Income tax
|
(7,488
|
)
|
(9,956
|
)
|
2,168
|
(6,050
|
)
|
|||||||||
Profit for the period
|
$
|
36,764
|
$
|
20,640
|
$
|
30,791
|
$
|
10,798
|
||||||||
(Profit) attributable to non-controlling interests
|
(1,113
|
)
|
(4,528
|
)
|
(6,130
|
)
|
(6,728
|
)
|
||||||||
Profit for the period attributable to the Company
|
$
|
35,651
|
$
|
16,112
|
$
|
24,661
|
$
|
4,070
|
||||||||
Weighted average number of ordinary shares outstanding (thousands)
|
116,153
|
114,333
|
116,147
|
113,541
|
||||||||||||
Weighted average number of ordinary shares diluted (thousands)
|
119,722
|
118,693
|
119,715
|
117,902
|
||||||||||||
Basic earnings per share (U.S. dollar per share)
|
$
|
0.31
|
$
|
0.14
|
$
|
0.21
|
$
|
0.04
|
||||||||
Diluted earnings per share (U.S. dollar per share)
|
$
|
0.31
|
$
|
0.14
|
$
|
0.21
|
$
|
0.04
|
Assets
|
As of June 30,
2023
|
As of December 31,
2022
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets, PP&E and other intangible assets
|
$
|
7,322,801
|
$
|
7,483,259
|
||||
Investments carried under the equity method
|
255,547
|
260,031
|
||||||
Other financial assets
|
180,972
|
176,237
|
||||||
Deferred tax assets
|
157,299
|
149,656
|
||||||
Total non-current assets
|
$
|
7,916,619
|
$
|
8,069,183
|
||||
Current assets
|
||||||||
Inventories
|
$
|
39,708
|
$
|
34,511
|
||||
Trade and other receivables
|
278,372
|
200,334
|
||||||
Other financial assets
|
176,042
|
195,893
|
||||||
Cash and cash equivalents
|
486,844
|
600,990
|
||||||
Total current assets
|
$
|
980,966
|
$
|
1,031,728
|
||||
Total assets
|
$
|
8,897,585
|
$
|
9,100,911
|
||||
Equity and liabilities
|
||||||||
Share capital
|
$
|
11,615
|
$
|
11,606
|
||||
Share premium
|
736,594
|
986,594
|
||||||
Capital reserves
|
961,575
|
814,951
|
||||||
Other reserves
|
339,884
|
345,567
|
||||||
Accumulated currency translation differences
|
(148,727
|
)
|
(161,307
|
)
|
||||
Accumulated deficit
|
(371,665
|
)
|
(397,540
|
)
|
||||
Non-controlling interest
|
178,485
|
189,176
|
||||||
Total equity
|
$
|
1,707,761
|
$
|
1,789,047
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
1,019,078
|
$
|
1,000,503
|
||||
Long-term project debt
|
4,120,405
|
4,226,518
|
||||||
Grants and other liabilities
|
1,225,146
|
1,252,513
|
||||||
Derivative liabilities
|
12,772
|
16,847
|
||||||
Deferred tax liabilities
|
279,928
|
296,481
|
||||||
Total non-current liabilities
|
$
|
6,657,329
|
$
|
6,792,862
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
$
|
32,115
|
$
|
16,697
|
||||
Short-term project debt
|
317,856
|
326,534
|
||||||
Trade payables and other current liabilities
|
149,165
|
140,230
|
||||||
Income and other tax payables
|
33,359
|
35,541
|
||||||
Total current liabilities
|
$
|
532,495
|
$
|
519,002
|
||||
Total equity and liabilities
|
$
|
8,897,585
|
$
|
9,100,911
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Profit for the period
|
$
|
36,764
|
$
|
20,640
|
$
|
30,791
|
$
|
10,798
|
||||||||
Financial expense and non-monetary adjustments
|
181,937
|
202,155
|
353,058
|
384,905
|
||||||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
218,701
|
$
|
222,795
|
$
|
383,849
|
$
|
395,703
|
||||||||
Changes in working capital
|
(13,071
|
)
|
16,731
|
(106,334
|
)
|
(2,316
|
)
|
|||||||||
Net interest and income tax paid
|
(108,666
|
)
|
(112,705
|
)
|
(138,845
|
)
|
(129,251
|
)
|
||||||||
Net cash provided by operating activities
|
$
|
96,964
|
$
|
126,821
|
$
|
138,670
|
$
|
264,136
|
||||||||
Acquisitions of subsidiaries and entities under the equity method
|
(12,698
|
)
|
(2,963
|
)
|
(15,194
|
)
|
(41,972
|
)
|
||||||||
Investments in operating concessional assets
|
(12,041
|
)
|
(5,846
|
)
|
(19,671
|
)
|
(10,288
|
)
|
||||||||
Investments in assets under development or construction
|
(6,742
|
)
|
(18,476
|
)
|
(13,761
|
)
|
(22,076
|
)
|
||||||||
Distributions from entities under the equity method
|
3,063
|
11,921
|
15,464
|
43,791
|
||||||||||||
Other non-current assets/liabilities
|
11,222
|
(882
|
)
|
16,835
|
(186
|
)
|
||||||||||
Net cash used in investing activities
|
$
|
(17,196
|
)
|
$
|
(16,246
|
)
|
$
|
(16,327
|
)
|
$
|
(30,731
|
)
|
||||
Net cash used in financing activities
|
$
|
(193,353
|
)
|
$
|
(158,597
|
)
|
$
|
(235,488
|
)
|
$
|
(167,399
|
)
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(113,585
|
)
|
$
|
(48,021
|
)
|
$
|
(113,145
|
)
|
$
|
66,006
|
|||||
Cash and cash equivalents at beginning of the period
|
602,856
|
737,465
|
600,990
|
622,689
|
||||||||||||
Translation differences in cash or cash equivalent
|
(2,427
|
)
|
(21,197
|
)
|
(1,001
|
)
|
(20,448
|
)
|
||||||||
Cash and cash equivalents at end of the period
|
$
|
486,844
|
$
|
668,247
|
$
|
486,844
|
$
|
668,247
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Net cash provided by operating activities
|
$
|
96,964
|
$
|
126,821
|
$
|
138,670
|
$
|
264,136
|
||||||||
Net interest and income tax paid
|
108,666
|
112,705
|
138,845
|
129,251
|
||||||||||||
Changes in working capital
|
13,071
|
(16,731
|
)
|
106,334
|
2,316
|
|||||||||||
Non-monetary items
|
2,384
|
(10,940
|
)
|
1,735
|
(21,353
|
)
|
||||||||||
Atlantica’s pro-rata share of Adjusted EBITDA from unconsolidated affiliates and other
|
8,539
|
16,823
|
18,244
|
27,955
|
||||||||||||
Adjusted EBITDA
|
$
|
229,624
|
$
|
228,678
|
$
|
403,828
|
$
|
402,305
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
CAFD (in thousands of U.S. dollars)
|
$
|
63,525
|
$
|
62,941
|
$
|
124,574
|
$
|
117,348
|
||||||||
Weighted average number of shares (basic) for the period (in thousands)
|
116,153
|
114,333
|
116,147
|
113,541
|
||||||||||||
CAFD per share (in U.S. dollars)
|
$
|
0.5469
|
$
|
0.5505
|
$
|
1.0726
|
$
|
1.0335
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30, |
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Profit for the period attributable to the Company
|
$
|
35,651
|
$
|
16,112
|
$
|
24,661
|
$
|
4,070
|
||||||||
Profit attributable to non-controlling interest
|
1,113
|
4,528
|
6,130
|
6,728
|
||||||||||||
Income tax
|
7,488
|
9,956
|
(2,168
|
)
|
6,050
|
|||||||||||
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership)
|
3,091
|
5,886
|
8,700
|
11,869
|
||||||||||||
Financial expense, net
|
78,953
|
75,312
|
159,387
|
155,779
|
||||||||||||
Depreciation, amortization, and impairment charges
|
103,328
|
116,884
|
207,118
|
217,809
|
||||||||||||
Adjusted EBITDA
|
$
|
229,624
|
$
|
228,678
|
$
|
403,828
|
$
|
402,305
|
||||||||
Atlantica’s pro-rata share of Adjusted EBITDA from unconsolidated affiliates
|
(7,755
|
)
|
(15,988
|
)
|
(19,551
|
)
|
(30,190
|
)
|
||||||||
Non-monetary items
|
(2,384
|
)
|
10,940
|
(1,735
|
)
|
21,353
|
||||||||||
Accounting provision for electricity market prices in Spain
|
(4,460
|
)
|
10,585
|
(5,612
|
)
|
17,726
|
||||||||||
Difference between billings and revenue in assets accounted for as concessional financial assets
|
16,695
|
15,050
|
33,136
|
33,219
|
||||||||||||
Income from cash grants in the US
|
(14,619
|
)
|
(14,695
|
)
|
(29,258
|
)
|
(29,592
|
)
|
||||||||
Maintenance Capex
|
(12,041
|
)
|
(3,614
|
)
|
(19,671
|
)
|
(6,458
|
)
|
||||||||
Dividends from equity method investments
|
3,063
|
11,921
|
15,464
|
43,791
|
||||||||||||
Net interest and income tax paid
|
(108,666
|
)
|
(112,705
|
)
|
(138,845
|
)
|
(129,251
|
)
|
||||||||
Changes in other assets and liabilities
|
(8,295
|
)
|
6,415
|
(101,275
|
)
|
825
|
||||||||||
Deposits into/ withdrawals from restricted accounts11
|
11,418
|
8,020
|
21,238
|
19,825
|
||||||||||||
Change in non-restricted cash at project level11
|
73,659
|
51,501
|
116,773
|
(51,615
|
)
|
|||||||||||
Dividends paid to non-controlling interests
|
(11,180
|
)
|
(9,800
|
)
|
(17,191
|
)
|
(16,021
|
)
|
||||||||
Debt principal repayments
|
(103,918
|
)
|
(112,427
|
)
|
(134,461
|
)
|
(137,216
|
)
|
||||||||
Cash Available For Distribution
|
$
|
63,525
|
$
|
62,941
|
$
|
124,574
|
$
|
117,348
|
11
|
“Deposits into/ withdrawals from restricted accounts” and “Change in non-restricted cash at project level” are calculated on a constant currency basis to reflect actual cash movements
isolated from the impact of variations generated by foreign exchange changes during the period.
|
Chief Financial Officer
Francisco Martinez-Davis
E ir@atlantica.com
|
Investor Relations & Communication
Leire Perez
E ir@atlantica.com
T +44 20 3499 0465
|
Atlantica Sustainable Infrastructure plc
|
|||
Date: August 1, 2023
|
By:
|
/s/ Santiago Seage
|
|
Name:
|
Santiago Seage
|
||
Title:
|
Chief Executive Officer
|